Page 328 - Knjiga 1-FBiH kompanije
P. 328

D   SKR A ĆENI BIL ANSI, TREND I STRUK TUR A BIL ANSA    REDUCED BAL ANCE SHEETS, AND INCOME STATEMENTS WITH TREND AND
                 FEDER A CIJA BOSNE I HERCEGO VINE
                                                                      STRUC TURE F OR COMPANIES
                 K ANTONI U FEDER A CIJI BIH
                                                                      FEDER ATION OF BOSNIA AND HER ZEGOVINA
                 PODRUČ JA DJEL ATNOSTI                               CANT ONS IN FEDER ATION OF BOSNIA AND HER ZEGO VINA
                                                                      SECTIONS OF ACTIVIT Y
                 Trend i struktura bilansa/bilance uspjeha za sva privredna/gospodarska društva za područje S-Ostale uslužne djelatnosti
                 Income statement with trend and structure for all companies in section S-Other service activities

                                                                 Vrijednost                               Trend                          Struktura
                 Opis                        2014       2015       2016      2017      2018    2015/14  2016/15  2017/16  2018/17  2014  2015  2016  2017  2018
                 Poslovni prihodi            62.818.403  66.208.202  65.707.938  67.484.508  66.990.106  5,40%  -0,76%  2,70%  -0,73%  100,00%  100,00%  100,00%  100,00%  100,00%
                 Prihod od prodaje robe      21.398.725  19.782.008  19.543.489  20.477.096  19.838.994  -7,56%  -1,21%  4,78%  -3,12%  34,06%  29,88%  29,74%  30,34%  29,61%
                 Ostali poslovni prihodi      6.037.150  6.346.965  6.767.021  5.978.252  6.749.921  5,13%  6,62%  -11,66%  12,91%  9,61%  9,59%  10,30%  8,86%  10,08%
                 Poslovni rashodi            62.803.057  65.122.709  64.715.960  65.012.543  63.445.262  3,69%  -0,62%  0,46%  -2,41%  99,98%  98,36%  98,49%  96,34%  94,71%
                 Materijalni troškovi        10.055.328  12.695.218  10.329.554  10.922.421  9.840.440  26,25%  -18,63%  5,74%  -9,91%  16,01%  19,17%  15,72%  16,19%  14,69%
                 Troškovi plata i ostalih ličnih primanja  19.545.520  20.112.681  20.749.872  21.742.231  22.504.949  2,90%  3,17%  4,78%  3,51%  31,11%  30,38%  31,58%  32,22%  33,59%
                 Troškovi amortizacije        3.168.585  3.329.566  3.299.763  3.116.772  3.029.338  5,08%  -0,90%  -5,55%  -2,81%  5,04%  5,03%  5,02%  4,62%  4,52%
                 Nematerijalni troškovi       4.228.335  3.635.700  4.186.885  4.480.215  4.320.876  -14,02%  15,16%  7,01%  -3,56%  6,73%  5,49%  6,37%  6,64%  6,45%
                 Dobitak poslovnih aktivnosti  3.100.566  4.447.349  4.932.974  5.754.456  5.965.319  43,44%  10,92%  16,65%  3,66%  4,94%  6,72%  7,51%  8,53%  8,90%
                 Gubitak poslovnih aktivnosti  3.085.220  3.361.856  3.940.996  3.282.491  2.420.475  8,97%  17,23%  -16,71%  -26,26%  4,91%  5,08%  6,00%  4,86%  3,61%
                 Finansijski/financijski prihodi  729.061  762.655  834.083    947.154   310.255  4,61%  9,37%  13,56%  -67,24%  1,16%  1,15%  1,27%  1,40%  0,46%
                 Finansijski/financijski rashodi  1.357.322  783.913  961.048  686.946   509.164  -42,25%  22,60%  -28,52%  -25,88%  2,16%  1,18%  1,46%  1,02%  0,76%
                 Ostali prihodi i dobici      4.387.115  3.868.623  5.028.204  9.015.589  3.622.064  -11,82%  29,97%  79,30%  -59,82%  6,98%  5,84%  7,65%  13,36%  5,41%
                 Ostali rashodi i gubici      1.608.906  2.032.465  1.373.814  2.522.972  2.253.455  26,33%  -32,41%  83,65%  -10,68%  2,56%  3,07%  2,09%  3,74%  3,36%
                 Neto dobit perioda/razdoblja  4.419.146  3.702.053  4.973.043  10.012.120  5.360.415  -16,23%  34,33%  101,33%  -46,46%  7,03%  5,59%  7,57%  14,84%  8,00%
                 Neto gubitak perioda/razdoblja  1.724.806  1.508.433  1.292.341  1.192.271  1.290.792  -12,54%  -14,33%  -7,74%  8,26%  2,75%  2,28%  1,97%  1,77%  1,93%



























            326




          Knjiga 1-privreda federacija i kantoni-D.indd   326                                                                                                         06/11/2019   09:24
   323   324   325   326   327   328   329   330   331   332   333