Page 181 - KS-final
P. 181

A     Pregled pokazatelja finansijskog/financijskog poslovanja svih   Overview of financial indicators for all companies       SKR A ĆENI BIL ANSI/BIL ANCE, TREND I S TRUK TUR A BIL ANSA/BIL  Overview of financial indicators for all companies    A  D
                                                                                             REDUCED BAL ANCE SHEETS, AND INCOME STATEMENTS WITH TREND AND
                              Pregled pokazatelja finansijskog/financijskog poslovanja svih  ANCI Z A PRIVREDNA/
 privrednih/gospodarskih društava
 in Federation of Bosnia and Herzegovina
                              privrednih/gospodarskih društava u opštini/iopćini XXX
                                                                                in municipality XXX
                      GOSPOD AR SK A DRU Š TV A U OP Š TINI/OPĆINI HAD ŽIĆI
                                                                                             STRUCTURE F OR COMPANIES IN MUNICIPALIT Y HAD ŽIĆI
 Federacija BiH
 Skraćeni bilansi/bilance, trend i struktura bilansa/bilanci za privredna/gospodarska društva u   Trend i struktura bilansa/bilance stanja za sva privredna/gospodarska društva u opštini/općini Hadžići
 opštini/općini Hadžići   Trend, and structure of balance sheet for all companies in municipality Hadžići

 Reduced balance sheets, and income statements with trend and structure for companies in municipality Hadžići   Opis   Vrijednost   Trend     Struktura
                                                                    2016           2017           2018       2017/2016   2018/2017   2016       2017      2018
 Trend i struktura bilansa/bilance uspjeha za sva privredna/gospodarska društva u opštini/općini Hadžići   Poslovna aktiva   708.738.684   712.769.538   727.347.216   0,57%   2,05%   100,00%   100,00%   100,00%
 Trend, and structure of income statement for all companies in municipality Hadžići   Stalna sredstva i dugoročni plasmani   448.706.476   458.448.577   428.159.539   2,17%   -6,61%   63,31%   64,32%   58,87%
                      Nematerijalna sredstva                          3.224.137     3.136.441      3.703.104    -2,72%     18,07%      0,45%     0,44%      0,51%

 Vrijednost   Trend   Struktura   Građevinski objekti               136.372.862    131.864.706    133.146.222   -3,31%      0,97%     19,24%     18,50%    18,31%
 Opis                 Postrojenja i oprema                           61.591.224     64.229.472    73.208.066     4,28%     13,98%      8,69%     9,01%     10,07%
 2016   2017   2018   2017/2016   2018/2017   2016   2017   2018
 Poslovni prihodi   650.415.584   690.025.583   728.446.670   6,09%   5,57%   100,00%   100,00%   100,00%   Dugoročni finansijski/financijski plasmani   129.809.522   140.129.094   111.781.517   7,95%   -20,23%   18,32%   19,66%   15,37%
 Prihod od prodaje robe   352.991.430   375.461.634   393.208.821   6,37%   4,73%   54,27%   54,41%   53,98%   Tekuća sredstva   236.652.295   240.018.337   287.059.903   1,42%   19,60%   33,39%   33,67%   39,47%
 Ostali poslovni prihodi   15.530.511   12.190.667   9.957.846   -21,51%   -18,32%   2,39%   1,77%   1,37%   Zalihe i sredstva namijenjena prodaji   73.467.279   75.733.939   80.868.137   3,09%   6,78%   10,37%   10,63%   11,12%
 Poslovni rashodi   602.738.666   640.570.190   655.348.412   6,28%   2,31%   92,67%   92,83%   89,97%   Gotovina i gotovinski ekvivalenti   28.085.818   44.409.855   50.094.285   58,12%   12,80%   3,96%   6,23%   6,89%
 Materijalni troškovi   171.600.391   183.309.427   195.543.830   6,82%   6,67%   26,38%   26,57%   26,84%   Kratkoročna potraživanja   122.355.577   103.715.105   101.609.002   -15,23%   -2,03%   17,26%   14,55%   13,97%
 Troškovi plata i ostalih ličnih primanja   62.201.991   66.240.559   63.810.878   6,49%   -3,67%   9,56%   9,60%   8,76%   Kratkoročni finansijski/financijski plasmani   8.164.693   9.449.930   49.781.257   15,74%   426,79%   1,15%   1,33%   6,84%
 Troškovi amortizacije   21.999.448   20.758.051   21.731.148   -5,64%   4,69%   3,38%   3,01%   2,98%   Osnovni kapital   213.454.339   224.576.624   217.789.998   5,21%   -3,02%   30,12%   31,51%   29,94%
 Nematerijalni troškovi   22.332.352   23.175.379   21.916.469   3,77%   -5,43%   3,43%   3,36%   3,01%   Neraspoređena dobit   178.546.210   181.662.758   203.373.193   1,75%   11,95%   25,19%   25,49%   27,96%
 Dobitak poslovnih aktivnosti   58.864.958   61.280.681   82.330.236   4,10%   34,35%   9,05%   8,88%   11,30%   Dugoročne obaveze/obveze   107.475.455   93.311.682   97.688.740   -13,18%   4,69%   15,16%   13,09%   13,43%
 Gubitak poslovnih aktivnosti   11.188.040   11.825.288   9.231.978   5,70%   -21,93%   1,72%   1,71%   1,27%   Kratkoročne obaveze/obveze   107.475.455   93.311.682   97.688.740   -0,64%   -3,74%   28,51%   28,17%   26,57%
 Finansijski/financijski prihodi   15.323.776   12.094.642   11.509.003   -21,07%   -4,84%   2,36%   1,75%   1,58%   Dobavljači u zemlji   49.879.071   50.328.783   42.426.009   0,90%   -15,70%   7,04%   7,06%   5,83%
 Finansijski/financijski rashodi   6.123.768   5.793.583   5.249.072   -5,39%   -9,40%   0,94%   0,84%   0,72%
 Ostali prihodi i dobici   9.752.795   11.741.228   9.456.624   20,39%   -19,46%   1,50%   1,70%   1,30%
 Ostali rashodi i gubici   19.457.383   17.656.752   17.403.397   -9,25%   -1,43%   2,99%   2,56%   2,39%
 Neto dobit perioda   46.249.642   45.251.328   68.418.565   -2,16%   51,20%   7,11%   6,56%   9,39%
 Neto gubitak perioda   6.705.384   3.144.935   3.962.962   -53,10%   26,01%   1,03%   0,46%   0,54%















 174                                                                                                                                                          175

                                                                                                                                                                  181
   176   177   178   179   180   181   182   183   184   185   186